Economic Feasibility / Recover of Cost of STP in 5 Years
As per Guidelines by CPHEEO
| S.No |
Particular of Saving Factor
by using RMBR Technology in comparison to other Technology |
Saving Details Monthly in Rs |
Saving Details Annually in Rs |
No of Years |
Net Amount |
Recovery Period |
| 1. |
Land Saving 1400 SqFt @ 4500
• APPOX MINIMUM MARKET RATE MAY VARY FOR SITES LOCATION
|
|
63,00,000 |
Appreciation
in 5 years e 10% annual as per Income Tax rule |
1,01,46,213 |
|
| 2. |
Power Consumption
• APPOX MINIMUM MARKET RATE MAY VARY FOR SITES LOCATION
|
25,200 |
3,02,400 |
5 |
15,12,000 |
|
| 3. |
Operational & Maintenance Cost |
|
|
|
|
|
| A. |
Cleaning of Tank |
5,200 |
62,400 |
5 |
3,12,000 |
|
| B. |
Operator 6 people (3 shiftsd e ioo00 per month |
60,000 |
7,20,000 |
5 |
36,00,000 |
|
| C. |
Supervisor 2@ 5000 per month |
10,000 |
1,20,000 |
5 |
6,00,000 |
|
| D. |
Chemical 240 Ltr per month |
7,200 |
86,400 |
5 |
4,32,000 |
|
| E. |
Diffuser 20 Nos for 2 times in year |
40,000 |
80,000 |
5 |
4,00,000 |
|
| F. |
Blower Motor Maintenance |
10,000 |
1,20,000 |
5 |
6,00,000 |
|
| G. |
Recirculation of Sludge Pump |
10,000 |
1,20,000 |
5 |
6,00,000 |
|
| H. |
Change of Media Exp Annually |
24,000 |
2,88,000 |
5 |
14,40,000 |
|
|
Sub Total |
1,66,400 |
15,96,800 |
|
79,84,000 |
|
|
Total (Land Saving Cost +Power
Consumption + Operational & Maintenance Cost) |
|
81,99,200 |
|
1,96,42,213 |
|
Note: Total cost of STP will be free with in the period of 5 years from the saving incurred by inheriting
RMBR TECHNOLOGY which will be wetted by V.J.T.I. Mumbai equivalent to IIT Mumbai
Pumps
| Equipment/Material/Component |
Manufacturers Name |
| Centrifugal Pumps Horizontal |
Kirloskar/KSB/WILO/Grundfos/M+P/IIT |
| Centrifugal Pumps Vertical |
Kirloskar/KSB/WILO/Grundfos/M+P/IIT |
| Centrifuge Feed Pump |
Kirloskar/Tushaco |
| Submersible Pumps |
Grundfos/WILO/IIT/Nochhi/KSB |
| Dosing Pumps |
Asia LMI/ Emec Italy/ Toshcon |
| Dewatering pumps |
WILO/ Grundfos/IIT/KSB/Nochhi |
| Sludge Pumps |
Kirlosker/ Tushaco |
Piping
| Equipment/Material/Component |
Manufacturers Name |
| MS Pipes up to 200 mm dia |
Tata Steel/Jindal (Hisar) /SAIL/ Prakash Surya |
| MS Pipes above 200 mm dia |
HSL-Heavy/Mukand/Prakash Surya/ Jindal (Hisar) |
| CI Class Pipes & Fittings |
Electrosteel/ Keshoram/ Upad haya/ Kejriwal
Castings
|
| HDPE Pipes |
Reliance/ Duraline |
| PVC Pipes |
Finolex/Supreme/Prince |
| CI/Cast Steel / Bronze Gate construction of
Butterfly / NRV
|
Kirloskar / Sant / Audco / Upadhyaya/ CIM/
SKS/KIF
|
| Polyproproplene Valve Ball / Gate /NRV |
Praxit/ Pohel/ Astral |
Mechanical Equipment
| Equipment /MateriaI/ Component |
Manufacturers Name |
| Tube Settler media/ Media for Bio Reactor |
MM Aqua / Thermax/ Geo Miller/ Cooldeck |
| UV Sterilizer/ Chlorinator/ Ozonator |
Creative / Alfa |
| Centrifuge |
Humboldt / Alfa Laval / Hiller |
Instrumentation
| Equipment/ Material/ Component |
Manufacturers Name |
| Pressure Indicator |
Manometer India/ H Guru Instruments/ General
Instruments/ AN Instruments/ Forbes Marshall / Bells/ Emerald/ Japs on / Waree Instruments
|
| Level Sensor & Indicator |
Toshniwal Bros./ ABB / Bells Controls/ Forbes
Marshal/ Pune Techtrol/ Level tech/ Elegant
|
| Flow Instrument System |
Resemount (I) Pvt Ltd/ ABB/ E&H/ Forbes Marshall
/ SB Electromech / Waree Insturments/ Level tech Systems
|
| Gas Meter |
Fluid Components/ MKS Instruments/ Kurtz
Instruments /Forbes Marshall/ ABB
|
| P" meters |
A-LMI/ Rosemont/ Toshniwal/E&H/ Forbes
Marshall/ Ultraline
|
| Analyser-Conductivity |
Forbes Marshall/ A-LMI/ Rosemont/Forbes Marshall/ Kent |
ELECTRICAL
| Equipment / Material/ Component |
Manufacturers Name |
| MCB / RCCB / RCBO / DB |
L&T (Hager) /ABB/ LEGRAND (Lexic) / Scheider
(M9)
|
| Industrial outlet |
L&T (Hager) / ABB/ LEGRAND (Lexic) / Scheider
(M9)
|
| Electrical Control Panel |
Advance / Adlec / Ambit / Tricolite / Milestone /
Vidyut control, Switch Gear and accessories make: ABB / Schnieder / L&T / Seimens
|
| MCCB (Microprocessor) |
ABB (T max)/ L & T (D Sine) / Schneider (Easypact-
CVS / Compact/ Siemens
|
| SWITCH FUSE UNIT WITH HRC FUSES |
L & T/ ABB/ Schnieder/ Siemens/GE |
| CONTRACTORS / RELAYS |
L & T/ SIEMENS/ Schnieder / Siemens (3VL /3VT) |
| Ammeters/ Voltmeters and metering equipments |
L & T / SIEMENS / AUTOMATIC ELECTRIC /
Neptune/ enercon
|
| Selector Switches |
Kaycee/ GE/ Salzar/ L & T |
| LED Lights |
L & T / Vaishno |
| PVC insulated copper conductor wires |
Universal (Satna)/ CCI/ NICCO/ Finolex/ Polycab/
Skytone
|
| PVC/XLPE INSULATED 11KV/1.1 KV CABLES |
Universal (Satna)/ CCI/ NICCO/ Finolex/ Polycab/
Skytone
|
| CONTROL CABLES/ WIRES |
Universal (Satna)/ CCI/ NICCO/ Finolex/ Polycab/
Skytone
|
| LUGS |
DOWELLS / 3D / CCI / 3M |
| CABLE GLANDS |
SIEMENS / COMET / GRIPPWEL |
| MS Conduits and Accessories |
B.E.C. /AKG / MK |
| HPMV/ HPSV/ Halogen Lamp Fitting |
PHILIPS/ WIPRO |
| Ceiling Fans / Exhaust Fans / Air Circulators |
CROMPTON/ BAJAJ /USHA |
